F=500+2210.53=2710.53(万元)
G=8%×(1-25%)=6%
H=A=19%
I=6%×18.45%+19%×81.55%=16.60%
J=(600-1250×14%)×(1-25%)/26%=1225.96(万元)
K=1225.96+1250=2475.96(万元)
L=1250/2475.96=50.49%
M=1225.96/2475.96=49.51%
N=14%×(1-25%)=10.5%
O=D=26%
P=10.5%×50.49%+26%×49.51%=18.17%
![](http://img.examk.com/exam/c/v/dwxidLHsKJmuncdCr9f9TDsqDgH4kd4d.png)